| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $9.58 | -6.39× | 28.16× | 10.56× | -8.07× | -0.0% | 96.0% | -158.4% | -165.6% | -441.6% | -66.6% | -17.8% | 5.36× | -0.84× | -8.08× | 4.4× | 0.0% | 3 | -1.72 | 1 | D+ | |
| $1.22 | -0.59× | 2.33× | 0× | -0.5× | -90.6% | 0.0% | 0.0% | 0.0% | -391.4% | -262.0% | -139.1% | 0.2× | 0.11× | -64.93× | 2.07× | 0.0% | 2 | -2.66 | 2 | C | |
| $2.08 | -28.4× | 5.93× | 7.71× | -36.76× | -283.4% | 100.0% | -29.3% | -22.8% | -17.5% | -20.5% | -12.9% | 0.04× | 0.53× | 0× | 3.09× | 0.0% | 1 | 1.34 | 2 | C | |
| $2.44 | -1.36× | 1.83× | 0.68× | -2.54× | -2714.5% | 71.1% | -48.7% | -49.9% | -134.2% | -33.0% | -81.6% | 1.92× | -0.83× | -8.56× | 5.1× | 0.0% | 1 | -4.43 | 1 | D+ | |
| $15.81 | -5.54× | 2.72× | 17.45× | -5.2× | -213.0% | 77.5% | -340.2% | -314.9% | -49.1% | -47.3% | -18.0% | 0.1× | 0.78× | 0× | 7.02× | 0.0% | 7 | 9.1 | 4 | A- | |
| $4.32 | -14.93× | 10.01× | 48.65× | -15.36× | -33.1% | 86.6% | -338.7% | -325.3% | -66.9% | -41.0% | -5.7% | 0.03× | 0.81× | -15.57× | 6.95× | 0.0% | 3 | 0.52 | 1 | C- | |
| Peer median | — | -5.54× | 2.72× | 7.71× | -5.2× | -213.0% | 77.5% | -48.7% | -49.9% | -66.9% | -41.0% | -18.0% | 0.1× | 0.53× | -8.56× | 5.1× | 0.0% | 2 | 0.52 | 2 | — |





