| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $56.72 | 10.81× | 1.34× | 0.02× | 10.11× | 7170.2% | 2.0% | 1.6% | 0.2% | 12.9% | 6.5% | 135.5% | 7.79× | 8.51× | 1.39× | 1.57× | 0.0% | 6 | 3.14 | 3 | B | |
| $10.89 | 27.06× | 4.37× | 1.41× | 11.7× | -88.7% | 89.5% | 10.5% | 5.2% | 15.9% | 4.9% | 6.3% | 1.85× | 2.08× | 2.52× | 89.14× | 0.9% | 8 | 2.11 | 3 | B+ | |
| $148.71 | 22.44× | 4.08× | 3.65× | 14.65× | -22.1% | 98.4% | 23.6% | 16.3% | 18.2% | 15.1% | 7.1% | 0.21× | -1.15× | 0× | 1.53× | 1.8% | 7 | 5.58 | 3 | B+ | |
| $49.27 | 19.43× | 1.16× | 1.13× | 20.48× | 143.0% | 59.7% | 6.3% | 6.6% | 6.7% | 0.9% | -13.9% | 2.25× | 9.05× | 0.2× | 2.43× | 3.1% | 8 | 0.56 | 2 | C+ | |
| $39.62 | 19.98× | 5.42× | 1.49× | 12.92× | -3.7% | 31.8% | 13.0% | 7.4% | 27.1% | 8.8% | 10.7% | 2.95× | 2.39× | 4.74× | 29.35× | 3.9% | 7 | 2.46 | 3 | B+ | |
| $58.03 | 22.1× | 9.07× | 3.4× | 14.49× | -58.0% | 99.2% | 18.1% | 15.4% | 41.0% | 12.0% | 10.5% | 0.47× | -0.71× | 0× | 21.47× | 4.0% | 7 | 4.62 | 3 | B+ | |
| Peer median | — | 22.1× | 4.37× | 1.49× | 14.49× | -22.1% | 89.5% | 13.0% | 7.4% | 18.2% | 8.8% | 7.1% | 1.85× | 2.08× | 0.2× | 21.47× | 3.1% | 7 | 2.46 | 3 | — |





