| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $9.57 | 6.6× | 0.52× | 0.62× | 3.81× | 8698.3% | 70.7% | 12.0% | 9.3% | 7.8% | 2.1% | 20.7% | 0.24× | -0.07× | 9.16× | 6.4× | 0.0% | 7 | 0.52 | 4 | A- | |
| $51.36 | 11.25× | 1.34× | 3.83× | -13.89× | 316.1% | 93.4% | 42.8% | 34.1% | 12.0% | 11.4% | 5.1% | 0× | -22.68× | 5.85× | 0.59× | 0.0% | 4 | 0.64 | 3 | B | |
| $10.13 | 10.6× | 0.66× | 0.48× | 14.25× | 1110.0% | 99.6% | 60.8% | 4.5% | 6.2% | 2831.3% | 141.2% | 11.33× | 13.46× | 1.12× | 0.44× | 0.0% | 7 | 0.21 | 3 | B- | |
| $33.36 | 11.81× | 1.36× | 2.05× | 5.31× | 110.6% | 68.1% | 22.7% | 17.3% | 11.5% | 6.3% | 7.7% | 0.74× | -1.02× | 0.72× | 0.1× | 2.1% | 5 | 0.16 | 4 | A- | |
| $69.50 | 10.59× | 1.29× | 1.69× | 10.97× | 13.8% | 64.3% | 19.7% | 15.9% | 12.1% | 5.3% | 10.9% | 1.23× | 3.03× | 0.59× | 0.13× | 2.6% | 6 | 0.31 | 3 | B+ | |
| $4.37 | -13.78× | 0.42× | 2.21× | -179.48× | -434.2% | 30.4% | -9.4% | -10.5% | -2.0% | -0.5% | 23.5% | 2.89× | -155.92× | -0.13× | 3.58× | 22.3% | 4 | 0.15 | 2 | C | |
| Peer median | — | 10.6× | 1.29× | 2.05× | 5.31× | 110.6% | 68.1% | 22.7% | 15.9% | 11.5% | 6.3% | 10.9% | 1.23× | -1.02× | 0.72× | 0.44× | 2.1% | 5 | 0.21 | 3 | — |





