| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €11.50 | -0.84× | -0.18× | 0.25× | -3.8× | -185.8% | 29.0% | -25.9% | -29.5% | 21.9% | 941.6% | -47.8% | -0.57× | -2.71× | -5× | 0.34× | 0.0% | 3 | -1.52 | 2 | C | |
| €10.90 | -94.59× | 0.65× | 0.46× | 21.64× | -749.2% | 18.6% | 1.1% | -0.5% | -0.7% | 0.6% | -29.5% | 0.72× | 10.32× | 0.65× | 4.75× | 1.7% | 6 | 2.26 | 2 | C+ | |
| €0.77 | 2.86× | 0.51× | 0.15× | -5.08× | -60.7% | 4.6% | -11.9% | 5.2% | 17.7% | -10.8% | 18.9% | 0.22× | 3.46× | -2.79× | 0.72× | 0.0% | 6 | 1.92 | 3 | B | |
| €1.13 | -1.62× | 2.15× | 0.58× | -3.95× | -251.3% | -6.4% | -32.0% | -35.8% | -133.1% | -57.5% | 5.2% | 0.75× | -0.9× | -40.44× | 0.43× | 0.0% | 2 | -1.12 | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | -1.62× | 0.65× | 0.46× | -3.95× | -251.3% | 4.6% | -11.9% | -0.5% | -0.7% | -10.8% | 5.2% | 0.72× | 3.46× | -2.79× | 0.72× | 0.0% | 6 | 1.92 | 2 | — |



