Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-111.7%
-₹1.12
vs ₹9.62 price
Levered DCF
-₹1.12
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-26.56×-47.98×-2,490×-137.46×-1,787×-1.21×13,746.15×-4,254.76×
P/B0×-46.7×-60,544.35×1,328.77×12,653.15×12,608.02×11.02×0×
P/S0×3,182.56×0×0×95.08×4.86×133.61×5.46×
EV / EBITDA-26.48×-48.93×-1,797.78×-139.31×-3,342.37×-1.21×13,567.09×0×
Gross margin0.0%100.0%0.0%0.0%100.0%25.6%39.1%1.5%
Operating margin0.0%-1709.5%0.0%0.0%100.0%12.0%39107.7%1536.6%
Net margin0.0%-6766.7%0.0%0.0%-2.8%-402.5%1.0%-0.1%
Current ratio0×0.73×3.23×0×2.2×18.24×1.17×0×
Debt / equity0×-1.89×-65.8×0×0×0×0×0×
Interest coverage0×0×-232×-231.5×41.55×1,075×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity0.0%99.3%3370.0%-953.8%-378.6%-1044096.3%0.1%0.0%
Return on invested capital0.0%-28.2%-35.8%-283.2%13.3%31186.5%3225.2%0.0%
Return on assets0.0%-673.5%-35.9%-591.8%-206.7%-986838.5%0.1%0.0%
Free cash flow yield0.0%-1.4%-0.1%-0.0%-0.0%-0.1%9.1%9.1%
Earnings yield-3.8%-2.1%-0.1%-0.7%-0.0%-82.8%0.0%-0.0%
Enterprise value₹26.3M₹69.5M₹605.9M₹434.5M₹43.5M₹43.5M₹434.1K₹434.4K
Net debt / EBITDA0×-1.89×-1.22×0×0×0×-2.94×0×
Cash conversion cycle (days)000050-7490