Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SNK.WAthis companySanok Rubber Company Spólka Akcyjna	PLN 19.15	12.79×	0.93×	0.36×	4.72×	376.8%	21.6%	4.4%	2.8%	7.3%	4.7%	17.0%	0.57×	1.31×	5.69×	2.45×	7.1%	7	2.65	4	A-
BRS.WABoryszew S.A.	PLN 4.56	53.17×	0.91×	0.27×	12.48×	126.4%	8.3%	0.5%	0.5%	1.7%	0.7%	3.9%	0.73×	5.07×	0.31×	1.1×	5.5%	4	2.19	2	B-
Peer median	—	53.17×	0.91×	0.27×	12.48×	126.4%	8.3%	0.5%	0.5%	1.7%	0.7%	3.9%	0.73×	5.07×	0.31×	1.1×	5.5%	4	2.19	2	—