| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹437.95 | 10.11× | 1.45× | 1.94× | 6.71× | 64.8% | 43.7% | 22.1% | 19.2% | 14.3% | 12.0% | 11.3% | 0× | -0.02× | 1,252× | 10.8× | 2.6% | 3 | — | 3 | B | |
| ₹1,310.00 | 41.31× | 1.24× | 2.03× | 24.02× | -66.0% | 48.5% | 7.0% | 4.9% | 3.0% | 2.6% | 9.4% | 0.16× | 2.78× | 2.09× | 3.4× | 0.0% | 3 | 6.54 | 3 | B | |
| ₹451.85 | 18.43× | 2.04× | 1.76× | 13.3× | -76.4% | 31.7% | 11.9% | 9.5% | 11.1% | 7.7% | -1.9% | 0.27× | 1.37× | 11.87× | 2.6× | 0.3% | 2 | — | 2 | C+ | |
| ₹342.85 | 15.03× | 3.1× | 1.96× | 10.36× | -27.5% | 23.1% | 16.6% | 13.0% | 20.6% | 15.7% | -1.4% | 0.25× | 0.58× | 9.6× | 2.51× | 1.9% | 5 | 14.06 | 4 | A- | |
| ₹31.32 | -2.13× | -1.14× | 0.83× | -18.9× | -148.2% | 12.9% | -26.4% | -39.0% | 53.4% | -21.0% | -16.6% | -2.5× | -12.76× | -1.52× | 0.77× | 0.0% | 5 | 0.09 | 2 | C | |
| ₹434.25 | 14.68× | 2.18× | 1.57× | 8.53× | -19.2% | 41.0% | 13.1% | 10.7% | 14.8% | 11.4% | 6.1% | 0.16× | 0.46× | 20.38× | 2.26× | 4.6% | 5 | — | 2 | C+ | |
| Peer median | — | 15.03× | 2.04× | 1.76× | 10.36× | -66.0% | 31.7% | 11.9% | 9.5% | 14.8% | 7.7% | -1.4% | 0.16× | 0.58× | 9.6× | 2.51× | 0.3% | 5 | 6.54 | 2 | — |





