| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹34.21 | 153.5× | 1.26× | 0.84× | 8.77× | -199.7% | 14.3% | 3.9% | 0.5% | 0.8% | -4.2% | 11.9% | 0.78× | 3.25× | 0.87× | 1.33× | 1.6% | 9 | 1.99 | 3 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹26.29 | 11.6× | 1.46× | 0.62× | 7.06× | 707.0% | 19.8% | 11.4% | 5.4% | 12.5% | 6.8% | 27.3% | 2.18× | 4.21× | 1.61× | 1.01× | 0.0% | 4 | — | 2 | C+ | |
| ₹256.55 | -14.78× | -1.39× | 0.25× | 7.98× | -2661.9% | 22.5% | 16.2% | -1.7% | 9.4% | -2.1% | -58.3% | -7.69× | 6.71× | 1.14× | 1.47× | 0.5% | 0 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹29.74 | 101.64× | 1.61× | 4.37× | 41.63× | -932.7% | 27.5% | 2.5% | 4.3% | 1.6% | 0.5% | -12.4% | 0.09× | 1.73× | 2.73× | 4.49× | 0.0% | 3 | 5.6 | 1 | D+ | |
| Peer median | — | 11.6× | 1.46× | 0.62× | 7.98× | -932.7% | 22.5% | 11.4% | 4.3% | 9.4% | 0.5% | -12.4% | 0.09× | 4.21× | 1.61× | 1.47× | 0.0% | 3 | 5.6 | 2 | — |



