Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SNPSthis companySynopsys, Inc.	$465.63	55.82×	2.57×	10.3×	33.63×	-52.9%	77.0%	13.0%	18.9%	4.7%	2.0%	1.9%	0.5×	4.56×	2.05×	1.62×	0.0%	5	3.94	3	B-
AIPArteris, Inc.	$19.05	-18.9×	-44.8×	9.29×	-21.23×	-177.2%	90.2%	-47.0%	-49.2%	237.5%	-74.9%	0.8%	-0.62×	0.84×	-171.69×	1.13×	0.0%	3	2.19	1	C-
CDNSCadence Design Systems, Inc.	$332.28	76.43×	15.49×	16.01×	45.02×	-57.1%	86.4%	31.1%	20.9%	20.3%	14.1%	1.9%	0.45×	-0.28×	14.16×	2.86×	0.0%	5	12.14	3	B
Peer median	—	28.76×	-14.65×	12.65×	11.89×	-117.1%	88.3%	-7.9%	-14.1%	128.9%	-30.4%	1.3%	-0.08×	0.28×	-78.77×	1.99×	0.0%	4	7.16	2	—