Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SNT.WAthis companySynektik Spólka Akcyjna	PLN 327.00	21×	9.64×	3.15×	11.73×	493.6%	35.6%	23.0%	15.0%	45.9%	42.5%	2.8%	0.18×	-0.25×	50.81×	1.65×	3.3%	4	8.26	4	A
CRM.WAPZ Cormay S.A.	PLN 0.47	-7.61×	0.69×	0.33×	14.77×	-346.6%	39.4%	-3.6%	-4.3%	-9.1%	-6.0%	-6.8%	0.22×	2.22×	-3.71×	1.23×	0.0%	5	-0.44	2	B-
GMT.WAGenomtec S.A.	PLN 2.42	-5.51×	6.21×	2,725.98×	-4.54×	-84.9%	-13238.1%	-70371.4%	-49671.4%	-113.2%	-115.1%	-20.0%	0.2×	0.24×	-48.29×	2.26×	0.0%	4	2.94	2	C
ICE.WAMedinice S.A.	PLN 48.90	-21.25×	1.63×	0×	-20.82×	-98.1%	0.0%	0.0%	0.0%	-7.6%	-7.4%	-8.1%	0×	1.43×	-161.36×	6.87×	0.0%	2	69.03	2	C
MDG.WAMedicalgorithmics S.A.	PLN 20.70	-28.72×	5.18×	10.79×	-51.87×	-148.0%	-18.0%	-37.0%	-37.7%	-18.1%	-11.4%	-0.6%	0.35×	-2.9×	-5.6×	1.3×	0.0%	5	1.09	1	C-
SCP.WAScope Fluidics S.A.	PLN 142.80	-8.13×	2.32×	3,770.02×	-6.68×	-79.6%	-44395.0%	-47227.0%	-46364.0%	-28.5%	-25.6%	-12.6%	0.11×	1.68×	-240.95×	13.06×	0.0%	1	8.08	2	C
Peer median	—	-8.13×	2.32×	10.79×	-6.68×	-98.1%	-18.0%	-37.0%	-37.7%	-18.1%	-11.4%	-8.1%	0.2×	1.43×	-48.29×	2.26×	0.0%	4	2.94	2	—