| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $1.92 | 21.62× | 157.84× | 5.8× | 13.72× | -610.1% | 77.1% | 11.2% | 26.8% | 729.6% | 19.4% | 0.8% | 14.19× | 0.57× | 0.79× | 1.38× | 0.0% | 4 | -5.48 | 3 | B | |
| $1.98 | -4.58× | -3.13× | 11× | -4.24× | -713.4% | 89.2% | -265.6% | -240.3% | 68.5% | -58.9% | -25.3% | -0.38× | 0.56× | 0× | 2.73× | 0.0% | 3 | -4.44 | 2 | C | |
| $1.88 | -1.56× | 0.21× | 10.59× | -1.43× | -610.6% | 91.7% | -351.0% | -679.6% | -13.6% | -7.0% | -96.2% | 0× | 0.18× | -33.26× | 10.33× | 0.0% | 3 | 1.76 | 1 | C- | |
| $3.62 | -5.18× | 1.33× | 0× | -2.96× | -19.7% | 0.0% | 0.0% | 0.0% | -25.6% | -26.7% | -15.7% | 0.02× | 2.24× | 0× | 17.5× | 0.0% | 0 | 6.81 | 2 | B- | |
| $5.98 | -7.91× | 0.95× | 0.52× | -35.43× | -203.4% | 47.6% | -8.7% | -6.5% | -11.8% | -12.3% | -11.8% | 0.09× | 31.71× | 0× | 3.12× | 0.0% | 3 | 1.53 | 2 | C | |
| $11.60 | -5.2× | 1.32× | 3.38× | -3.25× | -184.4% | 47.7% | -43.0% | -65.2% | -25.5% | -14.0% | -13.0% | 0.12× | 3.33× | 0× | 4.24× | 0.0% | 3 | 2.13 | 2 | C | |
| Peer median | — | -5.18× | 0.95× | 3.38× | -3.25× | -203.4% | 47.7% | -43.0% | -65.2% | -13.6% | -14.0% | -15.7% | 0.02× | 2.24× | 0× | 4.24× | 0.0% | 3 | 1.76 | 2 | — |





