Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SNX.WAthis companySunex S.A.	PLN 3.53	-4.24×	1.04×	0.39×	-40.61×	-968.8%	19.5%	-6.3%	-9.2%	-24.5%	-5.9%	13.7%	1.5×	-23.79×	-2.03×	0.85×	0.0%	3	0.9	2	C
CCE.WAClean&Carbon Energy S.A.	PLN 0.27	-1.27×	3.66×	49.75×	16.33×	-147.6%	97.7%	-3734.3%	-3860.0%	-284.2%	-121.4%	-19.9%	1.27×	4.19×	-29.7×	0.05×	0.0%	2	-12	1	D+
CLC.WAColumbus Energy S.A.	PLN 2.72	-3.27×	10.41×	1.21×	-68.88×	-276.8%	-3.2%	-5.6%	-36.9%	-318.5%	-15.8%	-10.8%	1.82×	-9.27×	-2.62×	1.14×	0.0%	4	1.08	3	B+
CLCLE.WACoal Energy S.A.	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
MLS.WAML System S.A.	PLN 13.48	-2.61×	1.07×	0.9×	-18.62×	-697.6%	-1.8%	-28.8%	-34.5%	-41.0%	-8.9%	-17.3%	1.52×	-10.73×	-2.74×	0.44×	0.0%	5	-0.11	2	C+
PEPEN.WAPhoton Energy N.V.	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	-2.61×	3.66×	1.21×	-18.62×	-276.8%	-1.8%	-28.8%	-36.9%	-284.2%	-15.8%	-17.3%	1.52×	-9.27×	-2.74×	0.44×	0.0%	4	-0.11	2	—