| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,257.80 | 65.64× | 2.69× | 2.45× | 24.34× | -224.2% | 20.6% | 3.9% | 3.7% | 4.1% | 2.6% | 2.1% | 0.22× | -0.89× | 1.49× | 1.14× | 0.3% | 4 | 0.87 | 3 | B | |
| ₹449.55 | 25.66× | 2.46× | 5.67× | 19.28× | 105.5% | 26.8% | 24.2% | 22.1% | 9.6% | 7.7% | -4.2% | 0.12× | -0.32× | 49.13× | 9.75× | 0.2% | 4 | 7.51 | 4 | A- | |
| ₹356.15 | 23.33× | 3.2× | 2.41× | 18.36× | -6459.5% | 19.1% | 10.2% | 10.3% | 13.7% | 7.0% | 9.4% | 0.38× | -2.27× | 69.74× | 1.33× | 0.9% | 4 | 1.15 | 4 | A- | |
| ₹546.95 | 18.52× | 1.75× | 2.09× | 10.85× | -963.7% | 49.5% | 38.2% | 11.3% | 9.4% | 12.3% | -18.2% | 0.93× | 2.55× | 7.3× | 1.24× | 0.5% | 2 | 0.97 | 3 | B+ | |
| ₹82.77 | 167.94× | 1.05× | 2.69× | 71.04× | -3352.2% | 30.1% | 4.0% | 1.6% | 0.6% | 0.7% | 19.9% | 0.18× | 9.62× | 0.64× | 1.45× | 0.0% | 6 | — | 2 | C+ | |
| ₹1,814.60 | 23.95× | 2.31× | 5.27× | 19.44× | -564.8% | 62.2% | 32.7% | 22.0% | 9.7% | 2.4% | -7.3% | 0.83× | 3.63× | 20.07× | 0.86× | 0.0% | 4 | 0.53 | 3 | B- | |
| Peer median | — | 23.95× | 2.31× | 2.69× | 19.28× | -963.7% | 30.1% | 24.2% | 11.3% | 9.6% | 7.0% | -4.2% | 0.38× | 2.55× | 20.07× | 1.33× | 0.2% | 4 | 1.06 | 3 | — |





