Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SOCthis companySable Offshore Corp.	$0.73	-2.16×	1.66×	0×	-5.85×	-447.4%	0.0%	0.0%	0.0%	-76.8%	-24.9%	-86.9%	1.77×	-2.86×	-4.63×	0.13×	0.0%	3	-1.55	1	C-
CLNEClean Energy Fuels Corp.	$1.79	-2.08×	0.83×	1.09×	-5.45×	-174.3%	4.2%	-22.0%	-52.1%	-39.7%	-10.1%	5.5%	0.18×	0.79×	-1.78×	2.32×	0.0%	6	-0.8	2	C
GRNTGranite Ridge Resources, Inc	$5.54	26.11×	1.01×	1.36×	3.54×	-775.8%	27.1%	20.2%	5.4%	4.0%	6.4%	-20.0%	0.61×	1.29×	3.57×	1.25×	9.4%	4	0.91	2	C
KOSKosmos Energy Ltd.	$2.15	-0.62×	0.82×	0.33×	-346.82×	-1874.2%	-14.8%	-20.9%	-53.9%	-132.4%	-6.4%	-41.6%	5.8×	-302.64×	-4.51×	0.75×	0.0%	6	-0.1	2	C
NGLNGL Energy Partners LP	$15.10	-3.53×	60.45×	0.5×	14.28×	44.1%	23.7%	12.2%	-5.7%	-695.5%	11.0%	9.2%	129.59×	9.73×	1.51×	1.05×	7.2%	4	1.51	1	C-
TXOTXO Partners, L.P.	$13.02	-24.81×	0.77×	1.29×	8.84×	-1482.8%	10.6%	5.4%	-5.3%	-3.1%	1.9%	-27.4%	0.42×	3.06×	1.31×	0.62×	19.1%	4	1.08	2	B-
Peer median	—	-2.08×	0.83×	1.09×	3.54×	-775.8%	10.6%	5.4%	-5.7%	-39.7%	1.9%	-20.0%	0.61×	1.29×	1.31×	1.05×	7.2%	4	0.91	2	—