Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SODER.STthis companySÖDer Sportfiske Ab	SEK 19.85	25.87×	2.21×	0.83×	12.76×	50.9%	39.2%	2.8%	3.2%	8.6%	4.6%	5.7%	0×	-3.08×	0×	2.88×	3.3%	6	4.71	4	A
BBROOM.STNew Bubbleroom Sweden AB (publ)	SEK 9.50	-3.48×	1.04×	0.19×	-5.54×	-184.9%	63.5%	-4.9%	-5.5%	-30.0%	-21.9%	-18.4%	0.21×	2.14×	-7.35×	1.46×	0.0%	8	4.04	2	C
BONG.STBong AB (publ)	SEK 0.32	-4.76×	0.27×	0.08×	4.41×	1390.0%	15.4%	0.7%	-1.6%	-5.7%	1.3%	49.2%	0.67×	2.75×	0.33×	1.06×	0.0%	4	1.3	3	B-
ELON.STElon AB (publ)	SEK 47.50	-2.52×	0.68×	0.05×	9.51×	100.0%	5.9%	-1.2%	-2.1%	-27.0%	-8.7%	52.2%	0.64×	4.35×	-1.75×	1.08×	7.4%	6	3.12	3	B-
OXE.STOXE Marine AB (publ)	SEK 0.18	-4.28×	2.15×	1.43×	-9.73×	373.4%	-34.2%	-34.2%	-33.5%	-50.3%	-28.9%	-28.0%	0.67×	-1.9×	-42.61×	1.64×	0.0%	2	-4.3	2	B-
PRFO.STProfoto Holding AB (publ)	SEK 6.00	-18.51×	1.21×	0.68×	5.7×	587.5%	78.1%	-1.0%	-3.7%	-6.6%	-0.9%	12.1%	0.66×	1.72×	-0.3×	1.7×	19.0%	6	2.14	4	A
Peer median	—	-4.28×	1.04×	0.19×	4.41×	373.4%	15.4%	-1.2%	-3.7%	-27.0%	-8.7%	12.1%	0.66×	2.14×	-1.75×	1.46×	0.0%	6	2.14	3	—