Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SOF-B.STthis companySoftronic AB (publ)	SEK 19.08	17.32×	3.97×	1.26×	10.16×	99.1%	15.8%	9.1%	7.3%	22.9%	20.7%	5.9%	0.05×	-0.93×	106.66×	1.87×	6.1%	5	5.59	4	A+
CAG.STCAG Group AB (publ)	SEK 87.40	15.82×	2.25×	0.89×	7.17×	259.8%	39.2%	7.5%	5.7%	14.2%	12.2%	11.1%	0.11×	-0.93×	19.5×	1.73×	3.9%	4	3.51	4	A
CLAV.STClavister Holding AB (publ.)	SEK 4.34	174.7×	9.85×	4.23×	31.92×	-198.5%	-6.5%	-6.5%	2.4%	5.6%	1.3%	-0.7%	1.31×	0.9×	-1.41×	0.92×	0.0%	6	4.53	2	C+
CX.STCombinedX AB (publ)	SEK 25.20	18.49×	1.46×	0.74×	6.22×	309.6%	20.0%	6.0%	4.0%	7.9%	6.5%	12.9%	0.32×	0.39×	4.09×	1.03×	3.7%	5	3.27	5	S-
ENEA.STEnea AB (publ)	SEK 50.40	27.79×	0.83×	1.54×	7.49×	333.4%	59.4%	12.6%	5.6%	3.0%	5.4%	7.0%	0.2×	1.1×	10.21×	1.46×	0.0%	7	1.37	4	A-
MSAB-B.STMicro Systemation AB	SEK 101.00	23.31×	7.62×	2.48×	11.33×	34.5%	15.6%	14.7%	10.7%	32.8%	32.0%	6.3%	0.11×	-1.62×	8.59×	1.76×	2.4%	5	7.42	4	A-
Peer median	—	23.31×	2.25×	1.54×	7.49×	259.8%	20.0%	7.5%	5.6%	7.9%	6.5%	7.0%	0.2×	0.39×	8.59×	1.46×	2.4%	5	3.51	4	—