| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $16.82 | 62.33× | 2.87× | 6.31× | 35.68× | -5.7% | 75.1% | 11.0% | 10.1% | 4.6% | 3.8% | -13.2% | 0.18× | -3.94× | 0.45× | 0.24× | 0.0% | 4 | 0.23 | 2 | C+ | |
| $68.49 | 14.16× | 4.98× | 6.92× | 27.78× | -222.9% | 69.1% | 22.1% | 48.9% | 35.2% | 15.6% | 3.6% | 1.79× | 5.91× | 1.92× | 12.73× | 0.0% | 5 | 1.84 | 3 | B | |
| $38.80 | 18.95× | 0.91× | 1.16× | 10.54× | -354.7% | 52.0% | 8.6% | 7.0% | 5.5% | 2.3% | -4.6% | 1.4× | 4.79× | 0.16× | 0.9× | 3.5% | 8 | -0.62 | 3 | B | |
| $325.14 | 24.01× | 7.68× | 3.2× | 17.16× | -37.3% | 83.2% | 17.1% | 13.5% | 32.4% | 8.3% | 6.2% | 1.73× | 0.65× | 1.68× | 0.28× | 0.9% | 8 | 2.18 | 3 | B+ | |
| $201.33 | 60.14× | 1.15× | 1.89× | 16.52× | 177.3% | 47.3% | 3.3% | 3.5% | 2.2% | 1.1% | 19.9% | 0.45× | -0.85× | 0.14× | 0.15× | 1.3% | 9 | -0.12 | 4 | A- | |
| $657.84 | 34.49× | 66.19× | 15.62× | 25.34× | -20.9% | 100.0% | 57.6% | 45.6% | 193.5% | 47.4% | 3.2% | 2.46× | 0.41× | 26.17× | 1.03× | 0.5% | 5 | 10.92 | 3 | B | |
| Peer median | — | 24.01× | 4.98× | 3.2× | 17.16× | -37.3% | 69.1% | 17.1% | 13.5% | 32.4% | 8.3% | 3.6% | 1.73× | 0.65× | 1.68× | 0.9× | 0.9% | 8 | 1.84 | 3 | — |





