Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SOFT.BRthis companySoftimat S.A.	€0.77	2.96×	0.39×	4.06×	1.1×	-145.7%	24.6%	-138.8%	137.2%	13.3%	-9.2%	63.3%	0.02×	-0.55×	-116.63×	1.89×	33.8%	5	2.69	5	A+
ACCB.BRAccentis N.V.	€0.03	25×	0.78×	5.47×	8.68×	-20.9%	69.2%	59.1%	21.5%	3.1%	4.7%	8.5%	0.25×	-5.18×	4.84×	10.49×	0.0%	5	2.23	4	A-
ATEB.BRAtenor S.A.	€0.90	-1×	0.67×	0.95×	-34.08×	-2980.4%	5.6%	-14.1%	-94.3%	-67.3%	-2.6%	-1.2%	2.82×	-26.9×	-0.71×	1.95×	0.0%	3	-0.09	1	C-
IMMO.BRImmobel S.A.	€18.00	4.97×	0.56×	0.73×	31.12×	-689.4%	13.7%	7.7%	14.7%	11.2%	2.0%	51.7%	1.79×	22.71×	1.46×	1.87×	0.0%	5	1.16	3	B
VAN.BRVan de Velde N.V.	€29.50	21.2×	2.66×	1.91×	7.45×	70.9%	84.4%	17.6%	8.8%	12.3%	15.9%	7.7%	0.07×	-0.87×	37.98×	3.64×	7.8%	6	7.6	4	A+
Peer median	—	13.08×	0.73×	1.43×	8.06×	-355.1%	41.5%	12.7%	11.8%	7.1%	3.4%	8.1%	1.02×	-3.02×	3.15×	2.79×	0.0%	5	1.69	4	—