Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-73.2%
₹0.40
vs ₹1.48 price
Levered DCF
₹0.31
After debt service
Piotroski score
—
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E394.29×35.19×3.17×114.36×1.9×-1.65×-3.73×1,369,000×
P/B1.37×0.28×0.15×0.05×0×0×0×14.27×
P/S58.8×4.74×109.62×3.22×1.16×0×13.81×11,022.69×
EV / EBITDA237.8×21.41×-47×5.86×2.93×-3.17×-10.64×1,238,049.35×
Gross margin72.8%96.1%11.5%81.9%84.9%0.0%39.3%50.4%
Operating margin-128.5%4.3%-231.7%63.7%70.8%0.0%-706.4%-9.0%
Net margin14.9%13.5%3461.5%2.7%53.0%0.0%-369.4%0.6%
Current ratio8.43×18.14×51.13×2,785.26×438.65×597.33×6,605.99×183.11×
Debt / equity0×0×0×0.02×0×0×0.01×0.01×
Interest coverage-3,398.25×379.67×-131.45×795.4×0×0×0×0×
Dividend yield0.4%1.8%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio142.7%62.9%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity0.3%0.8%4.8%0.0%0.2%-0.2%-0.1%0.0%
Return on invested capital-1.8%0.2%-0.2%0.6%0.2%-0.2%-0.2%-0.0%
Return on assets0.3%0.8%4.7%0.0%0.2%-0.2%-0.1%0.0%
Free cash flow yield4.7%1.2%7.1%-16.7%15.0%-4.5%13.3%0.0%
Earnings yield0.3%2.8%31.6%0.8%45.5%-60.9%-26.7%0.0%
Enterprise value₹621.6M₹124.8M₹68M₹24.8M₹3.1M₹3.3M₹4.9M₹6.2B
Net debt / EBITDA-0.18×-0.21×0.31×1.11×1.29×-1.53×-6.9×350.89×
Cash conversion cycle (days)5,952-1,494224,28125,186-518-1,1481,263,578280,282