Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SOI.PAthis companySoitec S.A.	€99.88	-8.37×	1.39×	3.11×	18.14×	-87.5%	16.2%	-5.6%	-37.2%	-16.6%	-1.6%	4.6%	0.47×	0.56×	-0.77×	3.89×	0.0%	5	4.04	2	C
ALKAL.PAKalray S.A.	€3.45	-3.37×	0.4×	0.93×	23.34×	-447.7%	-82.9%	-82.1%	-27.6%	-11.9%	-17.1%	-36.0%	0.22×	6.06×	-34.72×	0.98×	0.0%	4	1.68	2	C
ALRIB.PARiber S.A.	€6.06	14×	2.72×	1.85×	8.19×	-92.3%	38.7%	12.4%	13.0%	19.2%	16.9%	3.9%	0.06×	-0.68×	146.88×	1.59×	2.3%	5	3.72	3	B+
ALSEM.PASEMCO Technologies Société anonyme	€37.20	28.59×	12.33×	8.44×	18.48×	-43.0%	62.5%	40.8%	29.6%	43.3%	38.9%	1.7%	0.13×	-0.47×	20.77×	3.74×	2.1%	—	—	—	—
MEMS.PAMemscap, S.a.	€4.90	34.42×	1.67×	2.66×	22.26×	32.9%	41.4%	5.4%	7.5%	4.7%	2.7%	4.0%	0.24×	0.01×	1.83×	4.96×	0.0%	6	4.15	3	B+
XFXFAB.PAX-FAB Silicon Foundries SE	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	21.3×	2.2×	2.25×	20.37×	-67.6%	40.0%	8.9%	10.2%	11.9%	9.8%	2.8%	0.18×	-0.23×	11.3×	2.67×	1.0%	5	3.72	3	—