Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SOIL.TOthis companySaturn Oil & Gas Inc.	CA$7.52	2.79×	0.5×	0.53×	2.13×	1158.7%	26.4%	22.7%	19.0%	17.7%	7.6%	46.0%	0.87×	1.36×	2.08×	0.63×	0.0%	6	1.54	2	C+
CEI.VCoelacanth Energy Inc.	CA$0.65	-40.5×	2.66×	14.15×	233.08×	-710.6%	53.3%	-20.8%	-36.2%	-6.8%	-2.5%	-6.3%	0.37×	28.49×	-1.53×	0.13×	0.0%	7	6.77	2	C+
ESI.TOEnsign Energy Services Inc.	CA$4.07	-12.1×	0.36×	0.29×	3.68×	195.2%	6.1%	2.5%	-2.4%	-3.0%	1.7%	12.3%	0.75×	2.46×	0.54×	1.34×	0.0%	4	1.36	2	C+
FEC.TOFrontera Energy Corporation	CA$6.96	-0.3×	0.54×	0.32×	2×	275.1%	7.2%	0.4%	-106.4%	-180.3%	0.3%	54.2%	0.82×	0.89×	0.07×	0.76×	4.2%	6	-9.03	2	C+
GFR.TOGreenfire Resources Ltd.	CA$10.92	10.23×	0.41×	0.83×	3.07×	159.0%	14.6%	10.1%	8.1%	4.0%	4.2%	5.1%	0.01×	-0.25×	0.78×	1.56×	0.0%	3	3.66	3	B-
IPO.TOInPlay Oil Corp	CA$17.31	-38.75×	0.82×	1.2×	4.72×	51.4%	12.3%	4.3%	-3.1%	-2.1%	1.0%	-56.6%	0.61×	2.02×	0.55×	1.1×	8.9%	3	0.69	2	C
Peer median	—	-12.1×	0.54×	0.83×	3.68×	159.0%	12.3%	2.5%	-3.1%	-3.0%	1.0%	5.1%	0.61×	2.02×	0.54×	1.1×	0.0%	4	1.36	2	—