| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €0.50 | 8.42× | -3.43× | 1.51× | -5.98× | -337.8% | -7.2% | -51.6% | 18.2% | -41.4% | -20.2% | -1.4% | -4.33× | -2.64× | -1.74× | 1.6× | 0.0% | 3 | -1.15 | 2 | C | |
| €1.14 | 31.72× | 2.95× | 0.33× | 9.54× | -95.5% | 5.4% | 4.3% | 1.0% | 9.3% | 4.5% | 0.3% | 2.9× | 3.33× | 2.37× | 1.05× | 2.4% | 7 | 1.94 | 2 | C | |
| €2.28 | -10.95× | 1.25× | 0.8× | -35.83× | -135.3% | 15.8% | -15.9% | -7.3% | -11.4% | -6.7% | -7.1% | 1.36× | -14.87× | -2.45× | 0.89× | 0.1% | 5 | 0.72 | 1 | C- | |
| €74.00 | 28.32× | 5.93× | 2.3× | 19.99× | -7867.8% | 18.0% | 14.1% | 8.1% | 20.9% | 6.8% | -24.9% | 3.52× | 6.39× | 3.29× | 1.13× | 0.0% | 5 | 1.31 | 2 | B- | |
| €16.79 | 16.5× | 1.42× | 5.08× | 9.18× | -186.0% | 56.5% | 110.0% | 69.6% | 19.5% | 7.6% | -26.0% | 2.14× | 5.41× | 4.5× | 0.52× | 0.0% | 4 | 1.48 | 3 | B+ | |
| Peer median | — | 22.41× | 2.19× | 1.55× | 9.36× | -160.6% | 16.9% | 9.2% | 4.6% | 14.4% | 5.6% | -16.0% | 2.52× | 4.37× | 2.83× | 0.97× | 0.0% | 5 | 1.4 | 2 | — |




