| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €61.30 | 26.6× | 3.91× | 2.5× | 11.2× | -17.6% | 16.5% | 15.2% | 9.4% | 14.7% | 9.2% | 0.6% | 0.73× | 1.11× | 8.94× | 2.43× | 0.8% | 4 | 3.9 | 3 | B | |
| €5.54 | 4.53× | 0.39× | 0.43× | 1.99× | 480.4% | 29.2% | 13.2% | 9.4% | 8.6% | 7.7% | 13.8% | 0.04× | -0.48× | 17.57× | 2.42× | 5.5% | 4 | 3.09 | 4 | A | |
| Peer median | — | 4.53× | 0.39× | 0.43× | 1.99× | 480.4% | 29.2% | 13.2% | 9.4% | 8.6% | 7.7% | 13.8% | 0.04× | -0.48× | 17.57× | 2.42× | 5.5% | 4 | 3.09 | 4 | — |

