| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹19,024.00 | 65.14× | 17.41× | 11.11× | 40.12× | -89.3% | 39.1% | 24.1% | 17.1% | 26.7% | 19.1% | -1.1% | 0.24× | 0.38× | 17.7× | 2.06× | 0.1% | 4 | — | 2 | C+ | |
| ₹394.55 | 48.33× | 12.21× | 10.61× | 33.64× | -42.0% | 35.9% | 27.1% | 22.0% | 25.3% | 22.2% | 0.4% | 0× | -0.21× | 1,113.47× | 1.98× | 0.7% | 4 | 10.38 | 4 | A- | |
| ₹4,999.00 | 25.58× | 5.68× | 7.05× | 16.98× | 10.8% | 30.8% | 20.4% | 27.5% | 22.2% | 5.8% | 5.3% | 0× | -0.28× | 1,167.96× | 2.61× | 1.4% | 4 | 3.32 | 2 | C | |
| ₹1,256.30 | 54.46× | 6.61× | 10.07× | 39.3× | -140.7% | 36.5% | 22.1% | 18.5% | 12.1% | 10.3% | -0.2% | 0.04× | 0.01× | 22.57× | 3.23× | 0.1% | 6 | 20.08 | 3 | B | |
| ₹516.25 | 44.78× | 7.1× | 5.28× | 26.9× | -103.7% | 21.6% | 6.9% | 11.8% | 15.8% | 5.9% | -1.5% | 0.11× | -0.24× | 7.96× | 1.65× | 0.1% | 5 | — | 2 | C | |
| Peer median | — | 46.55× | 6.86× | 8.56× | 30.27× | -72.8% | 33.3% | 21.3% | 20.2% | 19.0% | 8.1% | 0.1% | 0.02× | -0.23× | 568.02× | 2.3× | 0.4% | 5 | 10.38 | 3 | — |




