Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SOLIMAC.BOthis companySolitaire Machine Tools Limited	₹68.01	26.05×	1.74×	1.84×	13.74×	-155.1%	20.9%	10.3%	7.1%	6.7%	5.6%	10.5%	0.21×	0.51×	18.81×	2.05×	2.5%	5	4.76	1	D+
AREXMIS.BOArex Industries Limited	₹134.05	23.69×	1.27×	0.71×	6.23×	132.9%	27.5%	5.8%	3.0%	5.3%	5.6%	4.7%	0.38×	1.43×	2.79×	1×	0.0%	7	4.2	5	S
CDG.BOJujhar Logistics Ltd	₹221.00	13.89×	2.07×	1.42×	6.41×	-328.3%	99.3%	20.1%	10.2%	14.9%	6.1%	-63.7%	0.41×	0.58×	5.9×	1.6×	0.0%	5	3.85	3	B+
CRANEX.BOCranex Limited	₹107.62	17.06×	1.54×	0.74×	13.64×	-173.9%	24.6%	7.7%	4.4%	9.0%	6.5%	-7.6%	0.79×	4.58×	2.73×	1.67×	0.0%	3	—	2	C
DYNAMIND.BODynamic Industries Limited	₹108.60	15.12×	0.55×	0.38×	6.93×	-1328.0%	17.8%	4.5%	2.5%	3.7%	3.6%	10.0%	0.28×	2.27×	2.55×	1.97×	1.1%	3	2.52	2	C
HAWAENG.BOHawa Engineers Limited	₹74.05	8.58×	1.01×	0.2×	3.78×	315.6%	15.0%	5.2%	2.3%	11.8%	8.2%	7.9%	0.97×	0.68×	2.03×	1.72×	0.0%	3	2.8	3	B+
Peer median	—	15.12×	1.27×	0.71×	6.41×	-173.9%	24.6%	5.8%	3.0%	9.0%	6.1%	4.7%	0.41×	1.43×	2.73×	1.67×	0.0%	3	3.32	3	—