| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $62.45 | 32.6× | 5.47× | 1.99× | 10.74× | 310.8% | 32.2% | 18.8% | 6.1% | 16.8% | 7.5% | 1.3% | 1.72× | 2.11× | 26.14× | 1.39× | 19.4% | 6 | 2.63 | 3 | B | |
| $5.43 | -0.6× | 0.99× | 0.86× | -0.67× | -1205.4% | 17.0% | -19.0% | -143.7% | -165.4% | -13.6% | -2.0% | 0.61× | 0.04× | -4.8× | 3.9× | 0.0% | 3 | -2.64 | 1 | C- | |
| $46.52 | 34.71× | 1.2× | 0.88× | 7.78× | 95.8% | 32.5% | 6.2% | 2.5% | 3.4% | 2.9% | 6.8% | 0.81× | 2.57× | 2.06× | 1.66× | 3.5% | 6 | 1.99 | 3 | B+ | |
| $13.10 | -4.59× | 7.09× | 0.31× | 17.13× | -27.0% | 15.5% | -0.1% | -6.6% | -154.4% | -0.1% | 2.9% | 18.34× | 11.79× | -0.02× | 1.78× | 4.4% | 5 | 1.17 | 2 | C | |
| $153.56 | -21.5× | 1.21× | 2.45× | 16.57× | -63.2% | 30.3% | 12.6% | -11.4% | -5.6% | 2.2% | 6.4% | 0.23× | 2.1× | 2.75× | 2.42× | 3.6% | 8 | 0.64 | 3 | B | |
| $31.15 | -6.34× | 1.04× | 0.42× | 27.29× | 86.9% | 6.0% | 0.7% | -6.6% | -16.4% | 0.5% | -8.7% | 1.22× | 13.28× | 0.3× | 1.97× | 9.0% | 4 | 1.64 | 2 | C+ | |
| Peer median | — | -4.59× | 1.2× | 0.86× | 16.57× | -27.0% | 17.0% | 0.7% | -6.6% | -16.4% | 0.5% | 2.9% | 0.81× | 2.57× | 0.3× | 1.97× | 3.6% | 5 | 1.17 | 2 | — |





