Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SOLT.STthis companySolTech Energy Sweden AB (publ)	SEK 0.05	-0.1×	0.13×	0.04×	-2.24×	-22248.7%	-28.3%	-27.6%	-34.4%	-125.8%	-40.9%	-263.9%	1.24×	-1.91×	-10.74×	0.83×	0.0%	3	-1.22	2	C
EMBRAC-B.STEmbracer Group AB	SEK 96.48	-1.76×	0.52×	0.64×	1.66×	80.7%	75.0%	-45.2%	-36.6%	-29.8%	-32.2%	-5.3%	0.08×	-0.79×	-55.71×	1.66×	0.0%	4	-0.66	2	C+
EOLU-B.STEolus Aktiebolag (publ)	SEK 49.75	-3.1×	0.94×	0.27×	-3.29×	247.1%	-8.6%	-8.6%	-8.8%	-30.2%	-16.2%	166.2%	0.48×	0.01×	-3.36×	5.21×	5.2%	5	3.43	2	B-
PCELL.STPowerCell Sweden AB (publ)	SEK 16.22	-58.71×	4.48×	4.5×	-51.59×	-97.1%	38.3%	-15.4%	-7.7%	-7.6%	-14.6%	-2.2%	0.05×	1.84×	-6.15×	2.21×	0.0%	2	0.3	2	C+
SINCH.STSinch AB (publ)	SEK 42.16	121.04×	1.16×	0.97×	9.23×	-84.2%	10.4%	4.4%	0.8%	1.0%	1.6%	5.5%	0.3×	1.8×	0.52×	0.78×	0.0%	6	1.27	2	B-
Peer median	—	-2.43×	1.05×	0.81×	-0.81×	-1.7%	24.3%	-12.0%	-8.3%	-18.7%	-15.4%	1.7%	0.19×	0.9×	-4.76×	1.93×	0.0%	5	0.79	2	—