Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SOLVthis companySolventum Corporation	$89.90	8.86×	2.73×	1.66×	7.04×	61.6%	53.5%	26.2%	18.7%	30.8%	17.8%	-0.1%	1×	1.63×	6.29×	1.23×	0.0%	7	2.11	4	A-
BAXBaxter International Inc.	$26.32	-10.92×	1.6×	0.87×	23.29×	-122.1%	30.1%	-2.7%	-8.5%	-15.6%	-1.8%	3.3%	1.63×	10.49×	-1.06×	2.31×	3.5%	4	2.37	2	C
BDXBecton, Dickinson and Company	$214.61	25.2×	1.66×	1.93×	12.21×	275.6%	45.4%	11.8%	7.7%	6.6%	4.7%	6.3%	0.76×	3.7×	4.21×	1.11×	2.8%	7	2.24	3	B
COOThe Cooper Companies, Inc.	$63.31	37.19×	1.7×	3.42×	15.81×	-11.2%	60.7%	16.7%	9.2%	4.6%	4.0%	3.1%	0.34×	2.54×	6.83×	1.89×	0.0%	7	2.97	3	B+
HSICHenry Schein, Inc.	$88.03	23.14×	2.83×	0.7×	12.65×	-24.4%	29.1%	5.7%	3.0%	12.3%	6.6%	6.2%	1.14×	3.51×	5.05×	1.38×	0.0%	6	2.77	3	B-
ICUIICU Medical, Inc.	$178.17	4,803.7×	1.66×	1.58×	14.87×	-59.7%	36.8%	4.8%	0.0%	0.0%	0.7%	2.6%	0.66×	3.51×	1.01×	2.36×	0.0%	6	2.39	3	B
Peer median	—	25.2×	1.66×	1.58×	14.87×	-24.4%	36.8%	5.7%	3.0%	4.6%	4.0%	3.3%	0.76×	3.51×	4.21×	1.89×	0.0%	6	2.39	3	—