| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹544.15 | 18.03× | 1.74× | 0.52× | 6.41× | -34.3% | 15.6% | 5.4% | 2.9% | 9.6% | 7.4% | 10.2% | 0.44× | 0.86× | 3.15× | 1.1× | 0.8% | 4 | — | 2 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹44.93 | 80.67× | 1.11× | 0.91× | 19.7× | -438.1% | 13.9% | 2.1% | 1.1% | 1.4% | 1.7% | -4.1% | 0.29× | 3.45× | 1.14× | 1.75× | 0.0% | 4 | — | 2 | C | |
| ₹147.75 | 25.29× | 2.78× | 1.3× | 10.19× | 601.9% | 11.7% | 10.0% | 5.1% | 11.0% | 14.3% | 3.2% | 0.01× | -2.17× | 166.15× | 2.85× | 0.9% | 4 | — | 3 | B- | |
| ₹376.00 | 13.83× | 2.55× | 0.97× | 9.13× | -51.9% | 14.7% | 9.8% | 7.0% | 18.5% | 17.5% | -0.3% | 0.09× | 0.11× | 10.26× | 2.52× | 0.1% | 3 | 7.09 | 4 | A | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 25.29× | 2.55× | 0.97× | 10.19× | -51.9% | 13.9% | 9.8% | 5.1% | 11.0% | 14.3% | -0.3% | 0.09× | 0.11× | 10.26× | 2.52× | 0.1% | 4 | 7.09 | 3 | — |



