Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+937.1%
₹740.35
vs ₹71.39 price
Levered DCF
₹205.65
After debt service
Piotroski score
6 / 9
Average
Altman Z-score
—
Rating
B-
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E30.41×1.79×5.32×0.74×-1.47×-0.87×-1.03×-0.92×
P/B1.78×0.79×1.27×1.63×-0.28×-0.27×-0.13×-0.38×
P/S3.69×13.07×19.6×25.58×1.73×1.47×0.24×0.43×
EV / EBITDA-204.34×1.82×4.09×0.75×19.91×-17.24×14.01×880.02×
Gross margin8.4%1.7%-1.0%-2.8%4.3%20.1%-0.3%-23.0%
Operating margin-2.2%-65.3%-64.4%-98.2%-42.2%-51.2%-17.4%-29.3%
Net margin12.1%729.9%368.3%3453.4%-117.6%-167.9%-23.7%-46.4%
Current ratio2.9×71.66×1.83×2.12×0.36×0.38×0.29×0.31×
Debt / equity0×0.02×0.02×0.13×-1.21×-1.59×-2.35×-2.74×
Interest coverage-15.82×-36.47×-7.33×-0.58×-0.31×-0.47×-0.34×-0.81×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity5.9%43.9%23.8%220.2%19.2%31.1%12.4%41.3%
Return on invested capital-0.9%-3.9%-3.6%-5.5%-25.9%-15.0%-5.6%-14.9%
Return on assets4.3%42.8%18.9%190.4%-10.8%-14.0%-3.6%-11.1%
Free cash flow yield-34.4%-7.0%21.0%138.9%136.4%-32.3%-102.2%-124.5%
Earnings yield3.3%55.8%18.8%135.0%-68.1%-114.4%-96.8%-108.5%
Enterprise value₹3B₹1.3B₹1B₹1.3B₹851.8M₹1.3B₹1.1B₹1.3B
Net debt / EBITDA0.2×0.02×-0.41×0.05×14.27×-14.67×13.25×768.44×
Cash conversion cycle (days)123113100144-137-19-11