| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹79.23 | 20.79× | 1.28× | 1.04× | 10.95× | 0.3% | 25.7% | 8.4% | 5.0% | 6.2% | 6.0% | 9.2% | 0.17× | 1.09× | 4.73× | 2.85× | 0.0% | 5 | — | 3 | B- | |
| ₹21.93 | 21.73× | 0.73× | 2.3× | 22.62× | 40.0% | 29.4% | 10.4% | 10.6% | 3.4% | 2.8% | 7.4% | 0.17× | 3.64× | 164.16× | 2.99× | 0.0% | 5 | 1.8 | 4 | A+ | |
| ₹220.70 | 18.26× | 1.33× | 0.29× | 5.89× | -120.0% | 22.1% | 3.5% | 1.6% | 7.3% | 7.3% | -8.5% | 0.87× | 2.14× | 1.38× | 1.12× | 1.3% | 4 | 2.14 | 2 | C+ | |
| ₹50.05 | 21.83× | 1.02× | 3.63× | 5.36× | 100.6% | 35.7% | 8.4% | 16.6% | 4.7% | 1.5% | -10.8% | 0× | -6.72× | 11.62× | 15.08× | 0.0% | 2 | — | 2 | C | |
| ₹1.42 | 4.76× | 0.32× | 0.12× | 4.5× | -3121.0% | 7.8% | 6.0% | 2.6% | 6.6% | 6.1% | -5.6% | 0.63× | 2.53× | 2.85× | 2.17× | 0.0% | 3 | — | 3 | B | |
| ₹237.55 | 27.98× | 2.24× | 1.69× | 18.06× | 103.3% | 21.0% | 5.7% | 6.0% | 8.0% | 5.1% | -1.2% | 0.08× | -0.38× | 12.39× | 3.46× | 0.8% | 3 | 4.31 | 3 | B+ | |
| Peer median | — | 21.73× | 1.02× | 1.69× | 5.89× | 40.0% | 22.1% | 6.0% | 6.0% | 6.6% | 5.1% | -5.6% | 0.17× | 2.14× | 11.62× | 2.99× | 0.0% | 3 | 2.14 | 3 | — |




