| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹924.00 | 46.75× | 5× | 6.73× | 26.04× | -80.3% | 36.6% | 17.8% | 14.4% | 10.7% | 8.8% | 0.9% | 0.07× | 0.08× | 33.79× | 3.4× | 0.7% | 5 | 19.46 | 3 | B | |
| ₹892.00 | 40.14× | 2.96× | 5.34× | 20.09× | -94.8% | 41.2% | 11.6% | 13.3% | 7.4% | 4.7% | 1.0% | 0× | -0.32× | 131.54× | 5.04× | 0.4% | 4 | — | 1 | C- | |
| ₹1,148.00 | 13.82× | 1.87× | 1.44× | 9.32× | 23.8% | 14.1% | 9.4% | 10.4% | 13.5% | 8.8% | 0.4% | 0× | -0.03× | 193.46× | 2.51× | 2.3% | 5 | 8.13 | 1 | C- | |
| ₹1,667.10 | 16.4× | 2.43× | 1.7× | 9.8× | 26.3% | 35.6% | 12.0% | 10.4% | 14.8% | 11.5% | -0.2% | 0.11× | 0.38× | 24.34× | 1.78× | 1.2% | 4 | — | 2 | B- | |
| ₹90.92 | 15.14× | 1.84× | 0.58× | 7.03× | -122.5% | 20.7% | 6.8% | 3.9% | 12.1% | 9.0% | 7.8% | 0.66× | 1.51× | 3.74× | 1.31× | 3.4% | 6 | — | 3 | B- | |
| ₹464.30 | 30.06× | 3.82× | 1.44× | 12.64× | 72.1% | 16.6% | 6.4% | 4.8% | 12.7% | 6.1% | -0.2% | 0.69× | 1.76× | 3.87× | 1.45× | 0.8% | 4 | — | 2 | C+ | |
| Peer median | — | 16.4× | 2.43× | 1.44× | 9.8× | 23.8% | 20.7% | 9.4% | 10.4% | 12.7% | 8.8% | 0.4% | 0.11× | 0.38× | 24.34× | 1.78× | 1.2% | 4 | 8.13 | 2 | — |





