Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-72.7%
₹11.86
vs ₹43.49 price
Levered DCF
₹244.13
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E13.99×14.44×25.09×18.93×1.36×-6.19×-2.03×-6.51×
P/B1.85×2.82×6.45×8.02×2.47×-1.44×-1.4×-7.91×
P/S0.15×0.23×0.46×0.51×0.13×0.3×0.12×0.18×
EV / EBITDA8.93×8.15×14.01×12.51×1.18×-106.98×-21.65×-32.03×
Gross margin13.4%10.1%8.1%10.3%4.8%10.0%0.2%7.3%
Operating margin1.3%2.2%3.0%9.7%6.0%7.6%2.4%6.0%
Net margin1.1%1.6%1.8%2.7%9.6%-4.9%-5.8%-2.7%
Current ratio1.09×0.92×1.07×0.98×0.83×0.62×0.63×0.61×
Debt / equity2.1×1.13×1.01×0.97×0.75×-6.34×-9.66×-28.68×
Interest coverage1×1.84×4.59×41.11×417.09×6,456.5×1.97×15.41×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%1.4%0.7%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%-2.8%-4.7%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity13.3%19.7%25.7%42.3%182.1%23.3%68.8%121.4%
Return on invested capital4.1%8.8%15.2%55.7%46.9%5.9%2.4%7.1%
Return on assets2.8%4.4%5.6%7.7%22.5%-2.8%-6.2%-3.2%
Free cash flow yield-45.9%-7.8%-4.3%-4.5%242.5%70.8%-48.0%-57.5%
Earnings yield7.2%7.0%4.0%5.3%73.6%-16.1%-49.2%-15.3%
Enterprise value₹408.4M₹363.5M₹541.1M₹481.3M₹98.8M₹274.5M₹301.7M₹309M
Net debt / EBITDA4.74×2.47×1.96×1.36×0.27×-87.09×-18.91×-25.12×
Cash conversion cycle (days)45362029-16655055