| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹69.83 | 29.46× | 3.02× | 1.26× | 15.98× | -64.7% | 15.0% | 6.8% | 4.3% | 10.2% | 8.5% | 2.0% | 0.3× | 1.42× | 6.37× | 1.57× | 0.0% | 4 | 5.95 | 4 | A- | |
| ₹93.96 | 13.95× | 1.51× | 0.44× | 9.43× | -1902.5% | 10.4% | 6.5% | 3.2% | 10.8% | 7.4% | -5.1% | 1.36× | 4.33× | 1.99× | 1.41× | 0.0% | 3 | — | 3 | B | |
| ₹106.20 | 23.72× | 1.66× | 0.54× | 10.91× | -302.5% | 25.4% | 5.9% | 2.3% | 7.0% | 6.4% | 6.1% | 1.05× | 4.15× | 1.66× | 1.33× | 0.0% | 6 | 2.33 | 2 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹5.33 | 30.86× | 1.61× | 1.52× | 38.02× | -347.3% | 22.3% | -1.2% | 4.9% | 5.1% | -0.7% | -9.2% | 0.2× | -3.43× | -0.68× | 3.59× | 0.0% | 2 | — | 2 | C | |
| ₹223.50 | 30.1× | 2.84× | 1.17× | 11.53× | -1874.6% | 18.5% | 8.5% | 3.9% | 9.4% | 8.0% | -6.4% | 0.85× | 2.49× | 2.6× | 1.62× | 0.0% | 5 | 2.86 | 2 | C+ | |
| Peer median | — | 26.91× | 1.64× | 0.85× | 11.22× | -1111.0% | 20.4% | 6.2% | 3.5% | 8.2% | 6.9% | -5.7% | 0.95× | 3.32× | 1.83× | 1.51× | 0.0% | 4 | 2.6 | 2 | — |




