| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹256.07 | 12.52× | 3.05× | 0.54× | 9.49× | 200.2% | 11.6% | 5.0% | 4.3% | 24.4% | 14.4% | 6.8% | 0.38× | 0.47× | 10.5× | 1.05× | 3.8% | 4 | — | 3 | B+ | |
| ₹332.30 | 17.94× | 2.26× | 1.75× | 10.08× | 161.5% | 38.2% | 14.8% | 9.8% | 12.6% | 11.8% | 5.2% | 0.03× | -0.37× | 40.08× | 4.29× | 1.9% | 5 | 6.84 | 5 | S- | |
| ₹1.48 | 76.47× | 0.48× | 3.44× | 12.21× | -34.8% | 25.5% | 1.7% | 4.5% | 0.6% | 0.1% | 14.6% | 0× | -3.37× | 0.2× | 3.09× | 0.0% | 4 | — | 3 | B- | |
| ₹313.20 | 25.57× | 3.22× | 2.35× | 12.8× | 524.1% | 32.6% | 13.6% | 9.2% | 12.6% | 7.1% | 4.4% | 0.88× | 1.22× | 3.24× | 1.48× | 1.7% | 6 | 2.63 | 4 | A | |
| ₹1,407.00 | 21.83× | 4.83× | 2.79× | 12.63× | 60.3% | 23.5% | 17.2% | 12.8% | 22.1% | 19.5% | 5.4% | 0.07× | -0.67× | 25.77× | 2.22× | 4.0% | 6 | 7.41 | 4 | A | |
| ₹1,500.00 | 10.29× | 1.39× | 1.12× | 6.64× | 593.7% | 46.7% | 13.9% | 10.9% | 13.5% | 11.3% | 12.1% | 0.15× | -0.46× | 16.04× | 2.16× | 1.8% | 4 | 4.12 | 4 | A+ | |
| Peer median | — | 21.83× | 2.26× | 2.35× | 12.21× | 161.5% | 32.6% | 13.9% | 9.8% | 12.6% | 11.3% | 5.4% | 0.07× | -0.46× | 16.04× | 2.22× | 1.8% | 5 | 5.48 | 4 | — |





