Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SONMthis companyDNA X, Inc.	$2.53	-0.11×	-0.34×	0×	-2.78×	-463.9%	0.0%	0.0%	0.0%	307.1%	-577.6%	-1033.4%	-0.75×	-1.73×	-3.64×	0.6×	0.0%	0	-102.72	2	C
CLROClearOne, Inc.	$4.80	-0.34×	-12.59×	0×	-2.18×	-100.0%	0.0%	0.0%	0.0%	3653.2%	-424.7%	-83.7%	-0.72×	-0.07×	-157×	1.14×	0.0%	2	-59.2	2	C
GXAIGaxos.ai Inc.	$0.43	-1.95×	0.58×	3.93×	-1.66×	958.9%	89.4%	-254.3%	-201.8%	-29.7%	-38.6%	-58.5%	0×	0.21×	0×	18.51×	0.0%	2	0.97	2	B-
MITQMoving iMage Technologies, Inc.	$0.50	-19.33×	1.25×	0.33×	-17.91×	-286.3%	29.1%	-2.9%	-1.7%	-6.4%	-9.0%	-43.6%	0.2×	11.67×	0×	2.27×	0.0%	3	2.05	2	C+
WATTEnergous Corporation	$8.30	-0.62×	0.47×	1.05×	0.35×	-1455.8%	36.0%	-159.0%	-170.4%	-76.8%	-65.5%	-211.0%	0.09×	0.98×	0×	4.19×	0.0%	2	-6.7	2	C
Peer median	—	-1.28×	0.53×	0.69×	-1.92×	-193.2%	32.5%	-80.9%	-86.1%	-18.1%	-52.0%	-71.1%	0.05×	0.59×	0×	3.23×	0.0%	2	-2.86	2	—