| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $16.59 | -30× | 5.2× | 1.28× | 140.98× | -86.0% | 43.7% | -3.5% | -4.2% | -17.2% | -10.6% | 5.9% | 0.17× | -9.36× | -108.53× | 1.43× | 0.0% | 6 | 4.55 | 2 | C+ | |
| $5.78 | -2.56× | 0.33× | 0.13× | 15.41× | -55.6% | 28.0% | -0.0% | -5.1% | -12.7% | -0.0% | 41.5% | 0.23× | 0.37× | -0.09× | 1.72× | 0.0% | 5 | 2.82 | 3 | B | |
| Peer median | — | -2.56× | 0.33× | 0.13× | 15.41× | -55.6% | 28.0% | -0.0% | -5.1% | -12.7% | -0.0% | 41.5% | 0.23× | 0.37× | -0.09× | 1.72× | 0.0% | 5 | 2.82 | 3 | — |

