Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SOS.MIthis companySosTravel.com S.p.A.	€0.20	-14.89×	1.49×	0.35×	-2,696.27×	-2200.4%	5.5%	-2.8%	-2.3%	-10.0%	-6.7%	-4.7%	0.38×	-493.47×	-7.91×	1.88×	0.8%	3	1.89	2	C
GRAL.MIGrifal S.p.A.	€0.51	-3.89×	0.8×	0.34×	18.59×	-424.6%	-9.3%	-6.7%	-8.7%	-20.6%	-3.8%	-25.1%	2×	12.95×	-1.47×	0.88×	0.0%	1	0.58	2	C
TWL.MITraWell Co S.p.A.	€23.00	-38.13×	2.23×	0.56×	3.76×	2187.4%	12.1%	13.5%	2.7%	10.8%	7.3%	5.4%	2.86×	1.92×	2.87×	1.57×	0.0%	3	1.19	1	C-
Peer median	—	-21.01×	1.52×	0.45×	11.18×	881.4%	1.4%	3.4%	-3.0%	-4.9%	1.8%	-9.8%	2.43×	7.44×	0.7×	1.22×	0.0%	2	0.89	2	—