Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-6.3%
₹633.84
vs ₹676.35 price
Levered DCF
₹479.11
After debt service
Piotroski score
6 / 9
Average
Altman Z-score
—
Rating
B
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E10.86×22.9×16.2×7.26×5.59×5.8×9.04×14.97×
P/B1.09×1.56×2.01×1.13×1.16×1.29×1×2.01×
P/S0.45×0.68×0.88×0.46×0.5×0.69×0.43×0.76×
EV / EBITDA7.42×12.14×9.59×4.6×3.69×3.76×5.32×8.15×
Gross margin15.1%16.1%14.0%16.7%20.2%26.0%17.4%17.1%
Operating margin5.1%3.6%6.3%9.7%11.6%14.2%7.5%8.3%
Net margin4.2%3.0%5.4%6.3%8.9%11.9%4.7%5.1%
Current ratio2.53×2.8×2.45×2.43×2.38×2.05×2.2×2.15×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage11.37×4.94×6.89×16.13×39.26×37.07×13.66×11.57×
Dividend yield1.4%1.1%0.9%2.1%1.5%0.0%4.4%0.2%
Payout ratio15.1%24.2%13.8%15.3%8.2%0.1%39.7%3.2%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity10.0%6.8%12.4%15.6%20.7%22.3%11.0%13.4%
Return on invested capital9.0%5.9%10.8%17.8%19.8%19.5%13.3%15.1%
Return on assets6.7%4.8%8.1%10.0%13.1%12.8%6.7%8.0%
Free cash flow yield4.6%0.9%2.3%-5.9%24.3%9.0%19.1%6.5%
Earnings yield9.2%4.4%6.2%13.8%17.9%17.3%11.1%6.7%
Enterprise value₹18.4B₹25.2B₹30.8B₹15.9B₹14B₹13.1B₹8.4B₹16.5B
Net debt / EBITDA-0.54×-0.34×-0.55×-0.15×-0.16×-0.18×-0.15×-0.31×
Cash conversion cycle (days)88979291701882-13