Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SOUTHMG.BOthis companySouthern Magnesium and Chemicals Limited	₹72.00	149.17×	1.44×	5.6×	31.11×	18.9%	11.7%	-0.5%	3.8%	1.0%	-0.1%	-23.9%	0.36×	2.45×	-0.05×	2.38×	0.0%	1	—	1	C-
ASHSI.BOAshirwad Steels & Industries Limited	₹21.50	10.56×	0.25×	5.12×	7.31×	331.1%	94.8%	64.3%	48.5%	2.4%	2.4%	8.6%	0×	-0.42×	53.09×	4,922.31×	0.0%	2	13,125.33	4	A-
GOTHIPL.BOGothi Plascon India Limited	₹40.46	19.42×	3.21×	7.2×	11.44×	21.5%	100.0%	54.6%	37.1%	16.6%	12.5%	7.9%	0.13×	0.37×	13.59×	4.23×	5.8%	4	—	3	B
GUJPETR.BOGujarat Petrosynthese Ltd.	₹52.27	14.6×	0.66×	1.52×	9.76×	-4.8%	26.9%	-1.0%	10.4%	4.5%	-0.3%	-6.2%	0×	-0.74×	-13.7×	8.23×	0.0%	5	—	2	B-
GUJRAFFIA.NSGujarat Raffia Industries Limited	₹41.32	19.49×	0.92×	0.23×	6×	-749.5%	7.2%	1.2%	1.2%	4.7%	3.6%	22.4%	0.08×	-0.74×	4.36×	4.54×	0.0%	6	—	2	B-
HARLETH.BOHaryana Leather Chemicals Limited	₹58.49	10.43×	0.55×	0.48×	4.96×	35.9%	21.5%	3.8%	4.6%	5.3%	2.8%	14.7%	0.02×	-3.61×	21.66×	4.87×	2.0%	4	—	3	B
Peer median	—	14.6×	0.66×	1.52×	7.31×	21.5%	26.9%	3.8%	10.4%	4.7%	2.8%	8.6%	0.02×	-0.74×	13.59×	4.87×	0.0%	4	13,125.33	3	—