| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹160.58 | 19.23× | 3.12× | 2.61× | 11.1× | -425.1% | 23.0% | 19.3% | 13.6% | 16.2% | 12.3% | -5.8% | 0.39× | 1.08× | 5.57× | 1.84× | 0.0% | 3 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹252.17 | -7.66× | 0.42× | 0.95× | 1.05× | -11.9% | -15.6% | -22.0% | -12.4% | -5.5% | -7.2% | 19.5% | 0× | 13.84× | -75.52× | 4.81× | 4.8% | 4 | — | 2 | C+ | |
| ₹39.00 | -11.15× | 0.83× | 2.9× | 17.44× | -53.5% | -8.4% | -25.2% | -26.0% | -7.4% | -4.7% | -67.3% | 0.52× | 6.06× | -2.03× | 0.95× | 0.0% | 2 | — | 1 | C- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | -9.41× | 0.62× | 1.92× | 9.24× | -32.7% | -12.0% | -23.6% | -19.2% | -6.5% | -6.0% | -23.9% | 0.26× | 9.95× | -38.77× | 2.88× | 2.4% | 3 | — | 2 | — |


