Southern Latex Limited (SOUTLAT.BO) Valuation

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value

-65.4%

₹8.37

vs ₹24.20 price

Levered DCF

₹0.04

After debt service

Piotroski score

3 / 9

Weak

Altman Z-score

—

Rating

Overall 2 / 5

Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
P/E	69.32×	70.81×	75×	54.13×	61.85×	20.96×	40.8×	53.2×
P/B	2.68×	2.38×	2.7×	2.02×	2.03×	0.68×	1.35×	1.81×
P/S	0×	29.93×	0×	0×	0×	0×	0×	0×
EV / EBITDA	57.79×	55.64×	-68.02×	-54.29×	-56.02×	15.45×	29.61×	-49.36×
Gross margin	0.0%	100.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
Operating margin	0.0%	86.6%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
Net margin	0.0%	42.9%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
Current ratio	223.39×	52.83×	58.16×	36.77×	35.89×	47.82×	78.33×	70.73×
Debt / equity	0×	0×	0×	0×	0×	0×	0×	0.02×
Interest coverage	0×	31,342.28×	0×	0×	0×	-11,522.88×	-10,295.08×	0×
Dividend yield	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
Payout ratio	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%

Key metrics by fiscal year

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Return on equity	3.9%	3.4%	3.6%	3.7%	3.3%	3.3%	3.3%	3.4%
Return on invested capital	-2.6%	5.8%	-3.5%	-3.2%	-3.1%	-3.1%	-3.7%	-3.3%
Return on assets	3.9%	3.4%	3.5%	3.6%	3.2%	3.2%	3.3%	3.3%
Free cash flow yield	-1.9%	-1.4%	-2.0%	-2.4%	-2.2%	-7.2%	-3.6%	-3.2%
Earnings yield	1.5%	1.4%	1.3%	1.8%	1.6%	4.8%	2.5%	1.9%
Enterprise value	₹188.3M	₹160.6M	₹176.6M	₹126.8M	₹122.8M	₹39.8M	₹76.4M	₹99.4M
Net debt / EBITDA	-0.1×	-0.25×	-0.01×	0.19×	0.21×	-0.09×	-0.05×	-0.12×
Cash conversion cycle (days)	0	0	0	0	0	0	-34	0