Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-29.4%
₹22.72
vs ₹32.16 price
Levered DCF
₹45.77
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
24.92
Safe zone
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-2.43×1,726.91×11.41×9.08×6.13×-2.36×55.43×11.9×
P/B0.91×1.27×0.93×0.83×0.58×0.27×0.14×0.23×
P/S0.74×1.01×0.58×0.46×0.36×0.23×0.06×0.08×
EV / EBITDA-2.59×16.8×7.78×7.31×7.47×-316.46×8.3×5.95×
Gross margin-17.0%17.5%25.7%24.0%24.2%11.4%11.1%17.2%
Operating margin-29.1%6.2%16.5%7.0%7.4%-6.7%3.0%5.2%
Net margin-30.5%0.1%5.1%5.1%5.8%-9.9%0.1%0.7%
Current ratio20.65×2.32×1.9×1.79×1.93×1.98×1.59×1.68×
Debt / equity0×0.52×0.68×0.85×0.84×0.98×0.87×0.85×
Interest coverage-28.18×1.11×3.39×1.71×1.83×-1×0.73×1.27×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-37.7%0.1%8.2%9.1%9.4%-11.6%0.3%2.0%
Return on invested capital-35.9%0.5%12.8%5.0%6.5%-4.0%1.8%5.5%
Return on assets-36.4%0.0%4.4%4.5%4.6%-5.5%0.1%0.9%
Free cash flow yield77.0%5.7%5.4%-1.7%4.9%55.5%47.4%117.7%
Earnings yield-41.2%0.1%8.8%11.0%16.3%-42.4%1.8%8.4%
Enterprise value₹102.8M₹306M₹272.1M₹260.1M₹200.2M₹147M₹143.5M₹152.9M
Net debt / EBITDA0.27×4.88×3.29×3.71×4.42×-240.95×7.15×4.66×
Cash conversion cycle (days)163436403391425542280241