Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SPA.BRthis companySpadel S.a.	€348.00	18.49×	2.72×	2.37×	11.54×	7.3%	13.0%	11.2%	12.8%	14.7%	9.0%	4.4%	0.06×	-2.18×	71.91×	2×	1.4%	5	6.57	4	A-
ABI.BRAnheuser-Busch InBev SA/NV	€75.34	18.01×	1.47×	2.16×	9.02×	-9.2%	55.9%	26.4%	11.5%	7.8%	6.3%	9.1%	0.84×	2.92×	3.9×	0.72×	3.7%	7	1.68	2	C
COBH.BRS.A. Commerciale de Brasserie Co.Br.Ha	€2,200.00	-10.19×	1.28×	1.07×	14.88×	74.5%	-3.0%	-2.8%	-10.5%	-12.6%	-2.3%	0.0%	0.28×	2.3×	-2.39×	1.18×	0.0%	3	2.24	1	D+
Peer median	—	3.91×	1.37×	1.61×	11.95×	32.7%	26.5%	11.8%	0.5%	-2.4%	2.0%	4.6%	0.56×	2.61×	0.75×	0.95×	1.8%	5	1.96	2	—