| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹184.15 | 77.49× | 3.62× | 1.67× | 48.87× | -1163.3% | 14.7% | 3.4% | 2.2% | 4.7% | 3.0% | 11.1% | 0.95× | 10.11× | 4.93× | 190.42× | 0.0% | 3 | — | 2 | C+ | |
| ₹51.03 | 3.55× | 0.41× | 2.26× | 4.17× | 1554.8% | 93.8% | 84.3% | 63.6% | 11.7% | 9.2% | 27.2% | 0.26× | 1.49× | 0× | 24.82× | 0.0% | 4 | 2.05 | 5 | A+ | |
| ₹5.82 | 139.75× | 1.25× | 0.87× | 53.39× | -824.6% | 18.3% | 1.0% | 0.6% | 0.9% | 0.7% | 1.6% | 0.38× | 10.69× | 0.52× | 0.46× | 0.0% | 4 | — | 1 | D+ | |
| ₹18.70 | 5.92× | 0.4× | 0.15× | 13.61× | -211.0% | 45.9% | 3.8% | 2.6% | 6.8% | 2.9% | 60.9% | 1.32× | 10.02× | 0× | 0.51× | 0.0% | 2 | — | 2 | C+ | |
| ₹190.40 | 8.7× | 0.86× | 1.66× | 3.88× | -178.8% | 15.0% | 24.3% | 19.0% | 9.9% | 9.3% | 13.1% | 0.02× | 0.03× | 20.17× | 0.77× | 0.0% | 2 | — | 2 | B- | |
| ₹29.34 | 374.71× | 0.87× | 2.44× | 195.05× | -200.8% | 47.7% | 1.2% | 0.7% | 0.2% | 0.1% | 8.6% | 1.05× | 106.26× | 0× | 0.18× | 0.0% | 4 | — | 2 | C+ | |
| Peer median | — | 8.7× | 0.86× | 1.66× | 13.61× | -200.8% | 45.9% | 3.8% | 2.6% | 6.8% | 2.9% | 13.1% | 0.38× | 10.02× | 0× | 0.51× | 0.0% | 4 | 2.05 | 2 | — |





