Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+64336.8%
₹115.99
vs ₹0.18 price
Levered DCF
₹22.56
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
1.24
Distress zone
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-1.73×-4.75×21.67×-0.09×5.48×2.45×2.31×-0.29×
P/B0.07×0.07×0.07×0.05×0.01×0.01×0.01×0.02×
P/S0.02×0×0×0×0.95×0×0×17.69×
EV / EBITDA270.76×-22.42×7.76×-0.11×4.48×3.17×2.89×-0.21×
Gross margin-0.2%0.0%0.0%0.0%-76.7%0.0%0.0%100.0%
Operating margin-0.8%0.0%0.0%0.0%-98.4%0.0%0.0%-8424.1%
Net margin-1.2%0.0%0.0%0.0%17.4%0.0%0.0%-6159.6%
Current ratio9.56×10.14×2.41×4.2×88.16×117.61×72.37×68.26×
Debt / equity2.49×0.13×0×0.01×0.01×0.01×0.01×0×
Interest coverage-0.56×-45.3×-67.62×-45.26×-46.25×-52.49×-143.84×-712.14×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity-4.3%-1.4%0.3%-58.8%0.3%0.6%0.6%-5.3%
Return on invested capital-0.8%-3.6%-4.2%-6.0%-1.0%-0.9%-1.1%-7.3%
Return on assets-1.2%-1.3%0.3%-57.5%0.3%0.6%0.6%-5.2%
Free cash flow yield-1518.4%-236.3%-13.0%4256.0%-187.7%137.4%-488.7%-310.7%
Earnings yield-57.9%-21.0%4.6%-1105.9%18.3%40.9%43.3%-348.2%
Enterprise value₹213.1M₹17.3M₹6.4M₹5.8M₹7.3M₹9.2M₹8.4M₹4.8M
Net debt / EBITDA262.67×-14.59×0.14×-0.02×1.55×1.52×1.24×-0×
Cash conversion cycle (days)-0-128-250-31218,512-648-8,264310,682