| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $3.08 | -4.95× | 4.01× | 117.16× | -3.91× | -73.0% | 33.3% | -2260.6% | -2360.8% | -80.8% | -76.5% | -9.1% | 0.01× | 1.19× | -1,068.7× | 14.33× | 0.0% | 3 | 18.44 | 2 | C+ | |
| $0.20 | -4.36× | 1.54× | 0.81× | 7.33× | -13757.2% | 42.1% | 12.5% | 3.4% | 6.4% | 4.9% | -64.6% | 3.79× | 5× | 0.66× | 2.43× | 0.0% | 1 | -1.4 | 1 | D+ | |
| $8.42 | 27.7× | 1.98× | 4.33× | 12.58× | -0.6% | 66.5% | 17.1% | 15.5% | 7.1% | 5.8% | 5.2% | 0.01× | -4.1× | 0× | 8.86× | 0.0% | 5 | 11.54 | 4 | A | |
| $4.29 | -5.17× | 0.73× | 0.54× | 56.11× | -98.5% | 84.7% | -8.9% | -10.6% | -14.3% | -7.8% | 19.9% | 0.49× | 21.67× | -4.63× | 0.44× | 0.0% | 8 | 2.04 | 2 | B- | |
| $4.59 | -35.8× | 10.1× | 8.26× | -171.18× | -1422.3% | 51.6% | -30.7% | -22.7% | -27.7% | -24.3% | -1.1% | 0.35× | 0.99× | -25.87× | 1.23× | 0.0% | 5 | 1.49 | 2 | C | |
| $2.83 | -1.2× | 0.43× | 0.15× | 15.42× | -164.0% | 14.1% | -4.5% | -8.1% | -23.2% | -5.1% | 11.4% | 1.44× | 11.71× | -0.91× | 1.83× | 0.0% | 3 | 0.68 | 1 | C- | |
| Peer median | — | -4.36× | 1.54× | 0.81× | 12.58× | -164.0% | 51.6% | -4.5% | -8.1% | -14.3% | -5.1% | 5.2% | 0.49× | 5× | -0.91× | 1.83× | 0.0% | 5 | 1.49 | 2 | — |





