| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹871.80 | 17.32× | 1.85× | 1.11× | 9.18× | -13.3% | 28.8% | 10.8% | 6.4% | 10.7% | 8.7% | 3.9% | 0.44× | 1.57× | 4.17× | 1.32× | 0.3% | 4 | — | 2 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹270.62 | 11.79× | 1.34× | 0.67× | 7.55× | -45.6% | 24.7% | 8.5% | 5.7% | 11.3% | 9.6% | 5.8% | 0.31× | 1.41× | 6.55× | 2.31× | 1.3% | 4 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹506.80 | 8.64× | 1.07× | 0.76× | 5.87× | 44.0% | 32.9% | 12.7% | 8.8% | 12.4% | 7.9% | 6.5% | 0.64× | 2.19× | 3.19× | 1.68× | 4.3% | 4 | — | 3 | B+ | |
| Peer median | — | 10.21× | 1.2× | 0.72× | 6.71× | -0.8% | 28.8% | 10.6% | 7.2% | 11.8% | 8.7% | 6.2% | 0.47× | 1.8× | 4.87× | 1.99× | 2.8% | 4 | — | 3 | — |


