| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹188.65 | -2.02× | 0.66× | 1.33× | -4.49× | -847.4% | 98.5% | -19.2% | -65.6% | -32.8% | -2.5% | -91.6% | 1.85× | -2.93× | 0× | 0.48× | 0.0% | 3 | — | 1 | C- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹155.66 | 136.87× | 0.77× | 1.09× | -104.85× | -737.2% | 67.8% | 21.3% | 0.8% | 0.6% | -1.0% | 19.3% | 2.27× | -69.3× | 0× | 0.57× | 0.0% | 4 | 0.82 | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹71.65 | 18.24× | 1.22× | 2.18× | 4.29× | 205.8% | 75.4% | 19.5% | 12.0% | 6.7% | 4.6% | 11.5% | 0.1× | -4.82× | 12.79× | 12.56× | 2.9% | 5 | 3.03 | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 77.56× | 1× | 1.64× | -50.28× | -265.7% | 71.6% | 20.4% | 6.4% | 3.6% | 1.8% | 15.4% | 1.19× | -37.06× | 6.39× | 6.57× | 1.4% | 5 | 1.92 | 3 | — |


