Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+141.2%
₹9.89
vs ₹4.10 price
Levered DCF
-₹0.21
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
1.95
Grey zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-0.96×-6.8×413.8×15.99×5.88×-6.22×-1,036.53×113.5×
P/B0.34×1.41×2.49×2.61×3.5×8.66×3.62×3.6×
P/S15.1×6.59×5.48×2.29×0.95×0×2,702×1,347.34×
EV / EBITDA-0.86×-17.16×69.35×17.1×6.23×-6.23×-1,168.28×100.7×
Gross margin-1112.6%6.2%19.1%15.2%4.7%0.0%-296.0%-259.7%
Operating margin-1709.6%-38.5%7.6%7.7%16.7%0.0%-2083.1%-1298.0%
Net margin-1577.2%-41.5%1.3%14.4%16.1%0.0%-261.2%1182.3%
Current ratio9.75×4.7×6.13×1.22×1.11×9.1×19.5×38.02×
Debt / equity0.01×0.06×0.06×0.59×0.61×0.05×0×0×
Interest coverage-66.07×-12.77×3.64×150.46×28,949.97×-38,664.89×-1,310.53×-655.4×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity-35.3%-8.9%0.6%16.4%59.6%-139.4%-0.3%3.2%
Return on invested capital-37.9%-7.8%0.4%4.9%36.5%-136.1%-2.8%-3.5%
Return on assets-32.2%-6.9%0.5%7.0%27.8%-126.1%-0.3%3.1%
Free cash flow yield-29.6%-12.0%-22.4%-12.4%-10.7%-0.5%-0.3%0.0%
Earnings yield-104.5%-6.3%0.2%6.3%17.0%-16.1%-0.1%0.9%
Enterprise value₹41.4M₹241.9M₹398.7M₹133.7M₹138.4M₹125.1M₹124.4M₹124M
Net debt / EBITDA0.03×-0.03×-1.03×2.9×0.63×-0.03×0.56×-0.33×
Cash conversion cycle (days)14,278998687-84511,198104,059128,082